I tried to put it in a spread sheet. I probably made some mistakes so please let me know of any fixes needed. Also, it says to prepare the moat supplies, but I assume you?ll have to craft it as well so I included that (which makes my math pretty much in line with the consensus).
Also, I love that this event matches my username!
https://docs.google.com/spreadsheets...it?usp=sharing